| Revenue | NOK 39,6M | -8% |
| EBITDA | NOK 2,1M | +193% |
| Net profit | NOK 730K | +735% |
| Total assets | NOK 23,4M | -6% |
| Equity | NOK 7,3M | +11% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 35 570 | 29 520 | 31 277 | 39 420 | 43 178 | 39 559 |
| Staff expenses | −0 | −5 716 | −4 813 | −5 149 | −5 365 | −5 702 | −5 541 |
| EBITDA | 0 | 853 | −528 | 1 585 | 326 | 730 | 2 138 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −105 | −105 | −87 |
| EBIT | 0 | 853 | −528 | 1 585 | 221 | 625 | 2 051 |
| Net financials | 0 | −672 | −623 | −478 | −554 | −740 | −1 133 |
| Profit before tax | 0 | 181 | −1 151 | 1 107 | −333 | −115 | 918 |
| Tax | −0 | 79 | −79 | 71 | −0 | −0 | 188 |
| Net profit | 0 | 102 | −1 072 | 1 035 | −333 | −115 | 730 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 60 | 20 386 | 22 983 | 17 628 | 23 503 | 25 039 | 23 419 |
| Equity | 49 | 7 096 | 6 025 | 7 060 | 6 727 | 6 613 | 7 343 |
| Long-term debt | 0 | 6 533 | 9 387 | 5 914 | 2 440 | 6 933 | 5 333 |
| Short-term debt | 11 | 6 757 | 7 570 | 4 655 | 14 336 | 11 493 | 10 743 |
| Total debt | 11 | 13 290 | 16 958 | 10 568 | 16 775 | 18 426 | 16 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bäverholm Invest As | Company | 30.0% | 30.0% | 2024 |
Front Sea As | Company | 30.0% | 30.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Martin Aatangen | Chief Executive Officer | 0 companies |
| Hans Christian Solhaug | Board of Directors | 0 companies |
| Terje Gleditsch | Chairman | 0 companies |
| Alf Lennart Bäverholm | Board of Directors | 0 companies |
| Roar Bredholt | Board of Directors | 0 companies |
| Andres Svadberg | Board of Directors | 0 companies |