| Revenue | NOK 5,1M | +14% |
| EBITDA | NOK -3,5M | +0% |
| Net profit | NOK -6,2M | -7% |
| Total assets | NOK 5,7M | -20% |
| Equity | NOK -3,6M | -361% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 206 | 1 191 | 2 810 | 4 590 | 4 491 | 5 131 |
| Staff expenses | −0 | −524 | −647 | −1 288 | −3 707 | −1 347 | −2 092 |
| EBITDA | 0 | −210 | −1 359 | −2 189 | −4 567 | −3 455 | −3 450 |
| Depreciation & amort. | −0 | −11 | −814 | −1 211 | −1 557 | −1 856 | −1 971 |
| EBIT | 0 | −222 | −2 173 | −3 400 | −6 124 | −5 312 | −5 421 |
| Net financials | 0 | −6 | −41 | −220 | −370 | −470 | −753 |
| Profit before tax | 0 | −228 | −2 215 | −3 620 | −6 495 | −5 782 | −6 173 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −228 | −2 215 | −3 620 | −6 495 | −5 782 | −6 173 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 28 | 5 606 | 9 534 | 11 754 | 9 776 | 7 059 | 5 673 |
| Equity | 19 | 4 591 | 3 375 | 4 888 | 2 629 | −779 | −3 593 |
| Long-term debt | 0 | 0 | 5 000 | 5 000 | 4 900 | 4 800 | 7 000 |
| Short-term debt | 9 | 1 015 | 1 159 | 1 866 | 2 247 | 3 038 | 2 253 |
| Total debt | 9 | 1 015 | 6 159 | 6 866 | 7 147 | 7 838 | 9 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aginno As | Company | 43.3% | 43.3% | 2023 |
Verd Investering As | Company | 17.6% | 17.6% | 2023 |
Innoventus Sør As | Company | 9.6% | 9.6% | 2023 |
Industry Oriented Technology As | Company | 6.3% | 6.3% | 2023 |
E Brix As | Company | 2.2% | 2.2% | 2023 |
Gs Consulting As | Company | 1.8% | 1.8% | 2023 |
Pwo Invest As | Company | 1.3% | 1.3% | 2023 |
Hegna Holding 3 As | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| André Skoog Bondevik | Chief Executive Officer | 0 companies |
| Svein Arild Frøshaug | Chairman | 0 companies |
| Gerhard Meidell Gerhardsen Steen | Board of Directors | 0 companies |
| Terje Wehus | Board of Directors | 0 companies |
| Ann-Elisabeth Ludvigsen | Board of Directors | 0 companies |
| Martin Terje Frøshaug | Board of Directors | 0 companies |