| Revenue | NOK 11,7M | -4% |
| EBITDA | NOK -4,3M | -29% |
| Net profit | NOK -7,6M | +16% |
| Total assets | NOK 768,8M | -8% |
| Equity | NOK 336,2M | -3% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 736 | 7 514 | 7 675 | 10 519 000 | 11 241 | 12 132 | 11 656 |
| Staff expenses | −0 | −5 908 | −4 289 | −4 922 000 | −5 796 | −0 | −0 |
| EBITDA | −2 902 | −3 721 | −2 945 | −1 797 000 | −2 220 | −3 315 | −4 274 |
| Depreciation & amort. | −0 | −1 371 | −1 665 | −2 004 000 | −2 334 | −0 | −0 |
| EBIT | −2 902 | −5 092 | −4 610 | −3 801 000 | −4 554 | −3 315 | −4 274 |
| Net financials | 2 405 | 1 089 | −23 374 | −12 626 000 | −5 734 | −10 577 | −2 510 |
| Profit before tax | −497 | −4 003 | −27 984 | −16 427 000 | −10 288 | −13 892 | −6 784 |
| Tax | −55 | −870 | −754 | −23 000 | 4 662 | −4 881 | 774 |
| Net profit | −442 | −3 133 | −27 230 | −16 404 000 | −14 950 | −9 011 | −7 558 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 430 217 | 483 374 | 513 126 | 876 033 000 | 814 274 | 835 777 | 768 794 |
| Equity | 280 497 | 266 234 | 289 389 | 359 903 000 | 355 045 | 347 015 | 336 246 |
| Long-term debt | 148 742 | 201 927 | 558 | 491 937 000 | 450 158 | 482 735 | 426 613 |
| Short-term debt | 978 | 15 213 | 223 179 | 23 963 000 | 9 072 | 6 027 | 5 935 |
| Total debt | 149 720 | 217 140 | 223 737 | 515 900 000 | 459 230 | 488 762 | 432 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
VJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geveran Trading Company Ltd | Company | 49.8% | 49.8% | 2023 |
Geveran Trading Company Ltd | Company | 49.8% | 49.8% | 2024 |
| Individual | 46.6% | 46.6% | 2022 | |
| Individual | 3.3% | 3.3% | 2023 | |
Dnb Bank Asa | Company | 3.2% | 3.2% | 2024 |
Skandinaviska Enskilda Banken Ab (Publ) Oslofilialen Norsk Avdeling Av Utenlands | Company | 2.8% | 2.8% | 2024 |
Ferd As | Company | 2.6% | 2.6% | 2022 |
Skandinaviska Enskilda Banken Ab | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.8% | 1.8% | 2022 | |
J.P. Morgan Se | Company | 1.5% | 1.5% | 2024 |
Verdipapirfondet Nordea Norge Verdi | Company | 1.5% | 1.5% | 2023 |
Spectatio Finans As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Tsolis | Chief Executive Officer | 0 companies |
| Vasili Johnny Tsolis | Chief Executive Officer | 0 companies |
| Brita Eilertsen | Board of Directors | 0 companies |
| Kjersti Høklingen | Board of Directors | 0 companies |
| Ørjan Svanevik | Board of Directors | 0 companies |
| Merete Haugli | Chairman | 0 companies |
| Glen Ole Rødland | Board of Directors | 0 companies |
| Kristian Melhuus | Chairman | 0 companies |
| Terje Mjøs | Chairman | 0 companies |
| Kathrine Astrup Fredriksen | Board of Directors | 0 companies |
| Lars Erich Nilsen | Board of Directors | 0 companies |
| Hans Olov Harén | Board of Directors | 0 companies |