| Revenue | NOK 1,7M | +67% |
| EBITDA | NOK -3M | -59% |
| Net profit | NOK -4,2M | -105% |
| Total assets | NOK 8,3M | -30% |
| Equity | NOK 5,5M | -43% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 100 | 1 859 | 950 | 1 910 | 998 | 1 668 |
| Staff expenses | −0 | −455 | −1 845 | −955 | −935 | −2 711 |
| EBITDA | −278 | 203 | −1 601 | 6 | −1 876 | −2 983 |
| Depreciation & amort. | −0 | −15 | −184 | −185 | −174 | −1 155 |
| EBIT | −278 | 187 | −1 785 | −179 | −2 050 | −4 138 |
| Net financials | −3 | 15 | 3 | −48 | −9 | −78 |
| Profit before tax | −280 | 203 | −1 782 | −228 | −2 059 | −4 216 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −280 | 203 | −1 782 | −228 | −2 059 | −4 216 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 10 | 2 970 | 3 613 | 8 569 | 11 819 | 8 295 |
| Equity | −220 | 2 492 | 3 210 | 5 452 | 9 764 | 5 548 |
| Long-term debt | 0 | 0 | 0 | 1 500 | 1 500 | 1 500 |
| Short-term debt | 230 | 479 | 403 | 1 617 | 555 | 1 247 |
| Total debt | 230 | 479 | 403 | 3 117 | 2 055 | 2 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
DH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Progit Holding As | Company | 35.4% | 35.4% | 2024 |
Inizi As | Company | 20.1% | 20.1% | 2024 |
Iboden As | Company | 17.5% | 17.5% | 2024 |
Uddetrade As | Company | 8.6% | 8.6% | 2024 |
Kalypso As | Company | 3.8% | 3.8% | 2024 |
La Casa Invest As | Company | 2.7% | 2.7% | 2024 |
Jose Invest As | Company | 2.7% | 2.7% | 2024 |
Vika Detalj As | Company | 1.6% | 1.6% | 2024 |
Flø Holding As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
Kalas As | Company | 1.2% | 1.2% | 2024 |
Solhaug Mfh As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Gjendemsjø | Chief Executive Officer | 0 companies |
| Dag Helge Solhaug | Chief Executive Officer | 0 companies |
| Abrha Kiros Abrha | Board of Directors | 0 companies |
| Eiliv Mæhle Liljevik | Board of Directors | 0 companies |
| Per Roger Johansen | Board of Directors | 0 companies |
| Sveinung Nordskog Mjaugedal | Board of Directors | 0 companies |
| Tor Ingebrigt Hoel | Board of Directors | 0 companies |
| Per Ludvig Uddeholt | Board of Directors | 0 companies |
| Dag Herland Honningsvåg | Chairman | 0 companies |