| Revenue | NOK 1,7M | -78% |
| EBITDA | NOK -8M | +34% |
| Net profit | NOK -25,6M | -6% |
| Total assets | NOK 50,7M | -26% |
| Equity | NOK 18,4M | -60% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 244 | 375 | 4 692 | 1 957 | 7 650 | 1 689 |
| Staff expenses | −262 | −801 | −9 693 | −13 178 | −12 761 | −3 246 |
| EBITDA | −138 | −2 505 | −10 995 | −18 629 | −12 163 | −7 969 |
| Depreciation & amort. | −0 | −19 | −2 328 | −5 009 | −6 438 | −7 889 |
| EBIT | −138 | −2 524 | −13 323 | −23 638 | −18 601 | −15 857 |
| Net financials | −1 | −6 | −47 | −1 245 | −5 388 | −10 729 |
| Profit before tax | −139 | −2 530 | −13 369 | −24 882 | −23 989 | −26 586 |
| Tax | −0 | −0 | −0 | −0 | 134 | −1 007 |
| Net profit | −139 | −2 530 | −13 369 | −24 882 | −24 123 | −25 579 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 162 | 11 943 | 40 359 | 59 661 | 68 185 | 50 711 |
| Equity | −115 | 9 373 | 35 310 | 15 591 | 45 560 | 18 390 |
| Long-term debt | 0 | 24 | 0 | 34 089 | 7 711 | 16 022 |
| Short-term debt | 277 | 2 546 | 5 049 | 9 981 | 10 335 | 12 329 |
| Total debt | 277 | 2 570 | 5 049 | 44 070 | 18 046 | 28 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paraply Invest As | Company | 23.2% | 23.2% | 2024 |
Sp Management As | Company | 10.3% | 10.3% | 2024 |
Nimbus One As | Company | 9.6% | 9.6% | 2024 |
Entheos Operations B.V | Company | 9.2% | 9.2% | 2024 |
Emjo As | Company | 7.5% | 7.5% | 2024 |
Raw Holding As | Company | 3.9% | 3.9% | 2024 |
Fringco As | Company | 3.8% | 3.8% | 2024 |
Tonkaball Holding As | Company | 3.0% | 3.0% | 2024 |
Medstrøms As | Company | 2.3% | 2.3% | 2024 |
Maroy As | Company | 2.1% | 2.1% | 2024 |
Lq-Invest As | Company | 2.0% | 2.0% | 2024 |
Green 91 As | Company | 1.6% | 1.6% | 2024 |
Philip Holding As | Company | 1.4% | 1.4% | 2024 |
Ginny Invest As | Company | 1.4% | 1.4% | 2024 |
Happyholding As | Company | 1.4% | 1.4% | 2024 |
Nye Gkb Invest As | Company | 1.1% | 1.1% | 2024 |
Joh Johannson Eiendom As | Company | 1.1% | 1.1% | 2024 |
Bjerkedok Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Emil Ringnes | Chief Executive Officer | 0 companies |
| Christian Fredrik Pettersen Ringvold | Chief Executive Officer | 0 companies |
| Lars Ola Kjos | Board of Directors | 0 companies |
| Arild Brede Magnussen | Board of Directors | 0 companies |
| Roy Åhsbom Kristiansen | Board of Directors | 0 companies |
| Per Håvard Lindqvist | Board of Directors | 0 companies |
| Kent Are Thoresen | Board of Directors | 0 companies |
| Vibeke Gwendoline Fængsrud | Board of Directors | 0 companies |
| Tom Victor Nysted | Board of Directors | 0 companies |
| Suzann Pettersen | Board of Directors | 0 companies |
| Linda Christin Hoff | Chairman | 0 companies |
| Eivind Aarnes Nilsen | Deputy Chairman | 0 companies |