| Revenue | NOK 4,9M | -41% |
| EBITDA | NOK -825K | +52% |
| Net profit | NOK 107K | +106% |
| Total assets | NOK 3,2M | +13% |
| Equity | NOK -546K | +87% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 249 | 9 750 | 8 791 | 8 169 | 4 850 |
| Staff expenses | −1 004 | −1 536 | −975 | −1 352 | −645 |
| EBITDA | −634 | −842 | −376 | −1 713 | −825 |
| Depreciation & amort. | −22 | −22 | −22 | −29 | −9 |
| EBIT | −656 | −864 | −398 | −1 741 | −835 |
| Net financials | −84 | −98 | −25 | −25 | −23 |
| Profit before tax | −740 | −962 | −423 | −1 767 | −857 |
| Tax | −0 | −0 | −0 | −0 | −965 |
| Net profit | −740 | −962 | −423 | −1 767 | 107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 070 | 4 118 | 4 750 | 2 863 | 3 227 |
| Equity | −933 | −1 883 | −2 306 | −4 073 | −546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 003 | 6 001 | 7 056 | 6 937 | 3 773 |
| Total debt | 9 003 | 6 001 | 7 056 | 6 937 | 3 773 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
DB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Rene Jensen | Chief Executive Officer | 0 companies |
| Daniel Byklum Kristensen | Chief Executive Officer | 0 companies |
| Johannes Emil Kjærsgaard Gadsbøll | Chairman | 0 companies |