| Revenue | NOK 0 | — |
| EBITDA | NOK -4,3M | -10% |
| Net profit | NOK -28,8M | -202% |
| Total assets | NOK 416M | +6% |
| Equity | NOK 49,5M | -37% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −767 | −805 | −0 | −0 |
| EBITDA | 0 | −311 | −2 751 | −4 089 | −4 251 | −3 926 | −4 319 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −311 | −2 751 | −4 089 | −4 251 | −3 926 | −4 319 |
| Net financials | −8 | 3 874 | −4 974 | 638 | −4 590 | 40 058 | −27 032 |
| Profit before tax | −8 | 3 563 | −7 725 | −3 451 | −8 842 | 36 132 | −31 351 |
| Tax | −0 | 258 | −1 236 | −627 | −1 943 | 7 973 | −2 596 |
| Net profit | −8 | 3 305 | −6 489 | −2 824 | −6 899 | 28 159 | −28 755 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 673 | 210 159 | 313 715 | 363 191 | 294 023 | 394 212 | 416 034 |
| Equity | 32 | 75 047 | 67 367 | 62 042 | 52 644 | 78 303 | 49 548 |
| Long-term debt | 0 | 128 463 | 215 628 | 206 291 | 207 857 | 199 440 | 244 030 |
| Short-term debt | 642 | 6 648 | 30 720 | 94 858 | 33 522 | 116 470 | 122 456 |
| Total debt | 642 | 135 112 | 246 348 | 301 149 | 241 380 | 315 910 | 366 486 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vinkl Holding As | Company | 80.0% | 80.0% | 2024 |
Bee As | Company | 10.0% | 10.0% | 2024 |
Stil Invest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Hagen | Board of Directors | 0 companies |
| Emilie Andresen | Board of Directors | 0 companies |
| Terje Grytnes Hagen | Board of Directors | 0 companies |
| Espen Pettersen Roald | Board of Directors | 0 companies |
| Borge Andresen | Board of Directors | 0 companies |
| Merete Natalie Hagen Ugland | Board of Directors | 0 companies |
| Katrine Hagen | Board of Directors | 0 companies |
| Per Gullik Horgen | Board of Directors | 0 companies |
| Katrine Hagen Størmer | Board of Directors | 0 companies |
| Anders Solberg Såheim | Chairman | 0 companies |
| Eirik Espenes | Board of Directors | 0 companies |