| Revenue | NOK 224,9M | -1% |
| EBITDA | NOK 14,2M | -26% |
| Net profit | NOK 8,1M | -38% |
| Total assets | NOK 80,5M | -29% |
| Equity | NOK 16,7M | -26% |
| Employees | 58 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 202 051 | 204 443 | 130 290 | 134 523 | 228 014 | 224 904 |
| Staff expenses | −44 189 | −39 859 | −36 214 | −31 049 | −39 956 | −49 386 |
| EBITDA | 24 830 | 19 777 | −396 | −1 369 | 19 072 | 14 187 |
| Depreciation & amort. | −3 496 | −3 212 | −3 313 | −2 606 | −2 317 | −3 810 |
| EBIT | 21 333 | 16 565 | −3 709 | −3 975 | 16 755 | 10 376 |
| Net financials | 206 | 145 | −158 | −139 | −200 | −38 |
| Profit before tax | 21 539 | 16 710 | −3 867 | −4 114 | 16 555 | 10 339 |
| Tax | 4 741 | 3 699 | −843 | −825 | 3 664 | 2 289 |
| Net profit | 16 798 | 13 011 | −3 024 | −3 288 | 12 891 | 8 050 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 78 301 | 64 842 | 54 567 | 47 962 | 113 122 | 80 477 |
| Equity | 16 766 | 17 115 | 14 091 | 12 747 | 22 629 | 16 679 |
| Long-term debt | 826 | 268 | 31 | 0 | 0 | 3 712 |
| Short-term debt | 60 202 | 46 950 | 39 923 | 34 928 | 90 185 | 59 755 |
| Total debt | 61 028 | 47 217 | 39 954 | 34 928 | 90 185 | 63 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Observer | Observer | 2025 | — | — |
OT Deputy Member | Deputy Member | 2025 | — | — |
KJ Deputy Member | Deputy Member | 2022 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gmc Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Magne Christensen | Observer | 0 companies |
| Olav Tveit | Deputy Member | 0 companies |
| Karsten Jensen | Deputy Member | 0 companies |
| Per Ingolf Jøsang | Chief Executive Officer | 0 companies |
| Arild Stølen | Chief Executive Officer | 0 companies |
| Arturas Jankauskas | Deputy Member | 0 companies |
| Endre Johnsen | Board of Directors | 0 companies |
| Thomas Andre Vang | Chairman | 0 companies |
| Roald Johannes Hauge | Board of Directors | 0 companies |
| Ingvar Mikalsen | Board of Directors | 0 companies |
| John-Harry Næsheim Johnsen | Board of Directors | 0 companies |
| Trond Christensen | Chairman | 0 companies |