| Revenue | NOK 216,9M | +22% |
| EBITDA | NOK 5,7M | +56% |
| Net profit | NOK 3,6M | +87% |
| Total assets | NOK 65,9M | +9% |
| Equity | NOK 13,2M | +1% |
| Employees | 101 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 94 256 | 73 936 | 104 690 | 177 143 | 216 924 |
| Staff expenses | −47 830 | −34 450 | −41 046 | −56 735 | −78 064 |
| EBITDA | −6 529 | −7 184 | −1 099 | 3 666 | 5 702 |
| Depreciation & amort. | −803 | −772 | −778 | −744 | −721 |
| EBIT | −7 332 | −7 957 | −1 877 | 2 922 | 4 981 |
| Net financials | −462 | −220 | −84 | −426 | −333 |
| Profit before tax | −7 794 | −8 176 | −1 961 | 2 495 | 4 649 |
| Tax | −1 713 | −1 794 | −419 | 571 | 1 040 |
| Net profit | −6 080 | −6 382 | −1 541 | 1 925 | 3 608 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 579 | 33 494 | 53 301 | 60 319 | 65 891 |
| Equity | 12 819 | 7 858 | 11 117 | 13 042 | 13 223 |
| Long-term debt | 109 | 19 | 1 354 | 383 | 2 718 |
| Short-term debt | 24 651 | 25 618 | 40 829 | 46 894 | 49 950 |
| Total debt | 24 760 | 25 637 | 42 183 | 47 277 | 52 668 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GM Observer | Observer | 2025 |
EF Deputy Member | Deputy Member | 2023 |
SW Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Magne Christensen | Observer | 0 companies |
| Egil Fjøsne | Deputy Member | 0 companies |
| Stian Waage | Chief Executive Officer | 0 companies |
| Vegard Lunde Solvik | Board of Directors | 0 companies |
| Ronny Ellingsen | Board of Directors | 0 companies |
| Thomas Andre Vang | Chairman | 0 companies |
| Roald Johannes Hauge | Board of Directors | 0 companies |
| Ingvar Mikalsen | Chairman | 0 companies |
| Anders Sturle Tangnes | Board of Directors | 0 companies |
| Arild Stølen | Board of Directors | 0 companies |
| Tom Harestad | Board of Directors | 0 companies |