| Revenue | NOK 11M | -13% |
| EBITDA | NOK 6K | +101% |
| Net profit | NOK -185K | +81% |
| Total assets | NOK 1,8M | -82% |
| Equity | NOK -2,8M | -7% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 533 | 10 433 | 13 337 | 12 698 | 11 012 |
| Staff expenses | −5 485 | −7 938 | −10 916 | −9 857 | −8 433 |
| EBITDA | 150 | −453 | −931 | −768 | 6 |
| Depreciation & amort. | −68 | −147 | −149 | −126 | −101 |
| EBIT | 82 | −600 | −1 080 | −895 | −95 |
| Net financials | −31 | −5 | −65 | −91 | −90 |
| Profit before tax | 51 | −606 | −1 145 | −985 | −185 |
| Tax | 28 | −30 | −0 | −0 | −0 |
| Net profit | 23 | −575 | −1 145 | −985 | −185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 266 | 7 574 | 12 459 | 10 206 | 1 801 |
| Equity | 89 | −486 | −1 631 | −2 617 | −2 802 |
| Long-term debt | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 147 | 8 060 | 14 091 | 12 823 | 4 602 |
| Total debt | 6 177 | 8 060 | 14 091 | 12 823 | 4 602 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ove Ditlaroche | Chief Executive Officer | 0 companies |
| Helge Madsen | Chairman | 0 companies |
| Andreas Wassbjer | Board of Directors | 0 companies |
| Christian Moe | Board of Directors | 0 companies |