| Revenue | NOK 2,5M | +13% |
| EBITDA | NOK 1,2M | +7% |
| Net profit | NOK 2M | +35% |
| Total assets | NOK 60M | +12% |
| Equity | NOK 20,1M | +11% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 600 | 1 709 | 2 122 | 2 246 | 2 535 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 577 | 1 382 | 260 | 1 120 | 1 193 |
| Depreciation & amort. | −0 | −51 | −264 | −482 | −1 891 |
| EBIT | −2 577 | 1 332 | −5 | 639 | −698 |
| Net financials | −386 | 623 | −7 955 | 846 | 2 826 |
| Profit before tax | −2 963 | 1 955 | −7 960 | 1 484 | 2 129 |
| Tax | 30 | 149 | 169 | −0 | 119 |
| Net profit | −2 993 | 1 805 | −8 128 | 1 484 | 2 010 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58 937 | 46 737 | 43 393 | 53 607 | 60 048 |
| Equity | 40 909 | 24 775 | 16 646 | 18 131 | 20 141 |
| Long-term debt | 0 | 0 | 2 918 | 6 611 | 7 135 |
| Short-term debt | 18 028 | 21 963 | 23 829 | 28 865 | 32 772 |
| Total debt | 18 028 | 21 963 | 26 747 | 35 477 | 39 907 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ove Ditlaroche | Chief Executive Officer | 0 companies |
| Helge Madsen | Chairman | 0 companies |
| Andreas Wassbjer | Board of Directors | 0 companies |
| Christian Moe | Chairman | 0 companies |