| Revenue | NOK 5M | -21% |
| EBITDA | NOK -554K | -161% |
| Net profit | NOK -564K | -190% |
| Total assets | NOK 10,1M | +57% |
| Equity | NOK 1,3M | -30% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 850 | 3 908 | 4 538 | 6 334 | 5 023 |
| Staff expenses | −111 | −1 079 | −1 602 | −2 739 | −3 739 |
| EBITDA | 578 | 1 520 | 1 223 | 902 | −554 |
| Depreciation & amort. | −11 | −132 | −136 | −72 | −17 |
| EBIT | 567 | 1 388 | 1 087 | 830 | −572 |
| Net financials | −4 | −35 | −15 | −27 | 1 |
| Profit before tax | 563 | 1 354 | 1 072 | 804 | −571 |
| Tax | 124 | 298 | 236 | 177 | −7 |
| Net profit | 439 | 1 056 | 836 | 627 | −564 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 429 | 2 706 | 3 137 | 6 444 | 10 145 |
| Equity | 579 | 934 | 1 271 | 1 897 | 1 333 |
| Long-term debt | 689 | 586 | 485 | 384 | 0 |
| Short-term debt | 162 | 1 185 | 1 382 | 4 162 | 8 811 |
| Total debt | 851 | 1 771 | 1 867 | 4 546 | 8 811 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MW Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.1% | 50.1% | 2024 | |
| Company | 49.9% | 49.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Wågelsby | Chief Executive Officer | 0 companies |
| Mona Brundtland | Chief Executive Officer | 0 companies |
| Per Thomas Høydahl | Chairman | 0 companies |
| Thomas Lauritz Haneborg | Chairman | 0 companies |
| Andre Da Luz Figueiredo Goncalves | Board of Directors | 0 companies |
| Christian Frost Røine | Chairman | 0 companies |
| Line Cecilie Augeli | Board of Directors | 0 companies |