| Revenue | NOK 870K | +2% |
| EBITDA | NOK 25K | +102% |
| Net profit | NOK 5K | +152% |
| Total assets | NOK 259K | +7% |
| Equity | NOK -147K | +3% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 261 | 318 | 496 | 629 | 851 | 870 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −5 | −117 | 27 | 13 | 25 |
| Depreciation & amort. | −0 | −21 | −21 | −21 | −21 | −21 |
| EBIT | −7 | −26 | −139 | 6 | −9 | 4 |
| Net financials | 0 | 0 | −0 | −0 | −0 | 0 |
| Profit before tax | −7 | −26 | −139 | 6 | −9 | 5 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −26 | −139 | 6 | −9 | 5 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 32 | 299 | 293 | 282 | 242 | 259 |
| Equity | 17 | −9 | −148 | −143 | −151 | −147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 308 | 441 | 425 | 394 | 406 |
| Total debt | 15 | 308 | 441 | 425 | 394 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sembom Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Gotvassli Nilsen | Chief Executive Officer | 0 companies |
| Endre Schultz Kristoffersen | Board of Directors | 0 companies |
| Kenny Johansen | Chairman | 0 companies |
| Ken Robin Vestrheim | Board of Directors | 0 companies |