| Revenue | NOK 9,1M | +6% |
| EBITDA | NOK -1,4M | -2% |
| Net profit | NOK -3,9M | +3% |
| Total assets | NOK 13,6M | -22% |
| Equity | NOK 12,1M | -24% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 387 | 3 844 | 4 450 | 6 900 | 8 878 | 8 596 | 9 098 |
| Staff expenses | −377 | −1 677 | −1 980 | −3 894 | −3 937 | −3 349 | −5 665 |
| EBITDA | −667 | −3 686 | −5 157 | −2 737 | −816 | −1 343 | −1 369 |
| Depreciation & amort. | −274 | −1 750 | −1 919 | −1 994 | −2 265 | −2 525 | −2 544 |
| EBIT | −941 | −5 436 | −7 076 | −4 731 | −3 082 | −3 869 | −3 913 |
| Net financials | 0 | −80 | −122 | −36 | −129 | −159 | 18 |
| Profit before tax | −941 | −5 516 | −7 198 | −4 767 | −3 211 | −4 028 | −3 895 |
| Tax | −207 | −1 213 | −1 584 | −1 048 | −223 | −0 | −0 |
| Net profit | −734 | −4 302 | −5 614 | −3 719 | −2 988 | −4 028 | −3 895 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15 599 | 21 693 | 19 440 | 14 759 | 13 375 | 17 536 | 13 607 |
| Equity | 14 422 | 14 323 | 11 708 | 7 989 | 5 001 | 15 974 | 12 078 |
| Long-term debt | 274 | 246 | 211 | 223 | 0 | 0 | 0 |
| Short-term debt | 902 | 7 125 | 7 522 | 6 546 | 8 374 | 1 563 | 1 529 |
| Total debt | 1 177 | 7 371 | 7 732 | 6 769 | 8 374 | 1 563 | 1 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varme & Bad As | Company | 93.3% | 93.3% | 2024 |
Vvs Norge As | Company | 6.7% | 6.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Støle Ovedal | Chief Executive Officer | 0 companies |
| Simon Reiersrud Stavis | Chief Executive Officer | 0 companies |
| Elise Støle | Chief Executive Officer | 0 companies |
| Vidar Volden | Board of Directors | 0 companies |
| Anders Almestad | Chairman | 0 companies |
| Ronny Vikeså | Board of Directors | 0 companies |
| Espen Evensen | Board of Directors | 0 companies |
| Marie Christine Sanner | Board of Directors | 0 companies |
| Øystein Kjellsen | Chairman | 0 companies |
| Vidar Hans Skoglund | Board of Directors | 0 companies |
| Kristian Andreas Ulen | Board of Directors | 0 companies |
| Christian Olberg | Board of Directors | 0 companies |
| Synøve Buan | Board of Directors | 0 companies |