| Revenue | NOK 43,8M | +206% |
| EBITDA | NOK 22,9M | +458% |
| Net profit | NOK 18,4M | +482% |
| Total assets | NOK 35,3M | +75% |
| Equity | NOK 27,2M | +207% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 351 | 2 098 | 3 312 | 3 399 | 14 316 | 43 843 |
| Staff expenses | −0 | −2 745 | −2 325 | −3 782 | −2 417 | −3 780 | −5 320 |
| EBITDA | −6 | −5 107 | 636 | −2 666 | −952 | 4 111 | 22 942 |
| Depreciation & amort. | −0 | −0 | −182 | −182 | −479 | −717 | −1 470 |
| EBIT | −6 | −5 107 | 454 | −2 848 | −1 432 | 3 394 | 21 472 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −6 | −5 109 | 437 | −2 864 | −1 497 | 3 152 | 21 570 |
| Tax | −1 | −1 141 | −0 | −0 | −0 | −0 | 3 211 |
| Net profit | −4 | −3 969 | 437 | −2 864 | −1 497 | 3 152 | 18 359 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 051 | 10 404 | 9 441 | 9 295 | 10 366 | 20 222 | 35 324 |
| Equity | 2 046 | 9 577 | 8 872 | 6 008 | 5 711 | 8 863 | 27 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 827 | 569 | 3 286 | 4 655 | 11 359 | 8 009 |
| Total debt | 6 | 827 | 569 | 3 286 | 4 655 | 11 359 | 8 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Deputy Member | Deputy Member | 2021 | — | — |
PK Deputy Member | Deputy Member | 2021 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proventure Seed Ii As | Company | 53.0% | 53.0% | 2024 |
Jepco As | Company | 17.9% | 17.9% | 2024 |
Go Engineering As | Company | 17.9% | 17.9% | 2024 |
Tenga As | Company | 6.4% | 6.4% | 2024 |
Alkas Atlantic As | Company | 4.8% | 4.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Katmo | Deputy Member | 0 companies |
| Per Kirkaune | Deputy Member | 0 companies |
| Jan Egil Pallin | Chief Executive Officer | 0 companies |
| Geir Olav Ånesbug | Board of Directors | 0 companies |
| David Lysne | Chairman | 0 companies |
| Bjørn Margido Wiggen | Board of Directors | 0 companies |