| Revenue | NOK 0 | — |
| EBITDA | NOK -577K | -67% |
| Net profit | NOK -986K | -67% |
| Total assets | NOK 4,5M | +1% |
| Equity | NOK -2M | -95% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 19 | 529 | 9 | 179 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −45 | 287 | −570 | −108 | −259 | −345 | −577 |
| Depreciation & amort. | −72 | −116 | −149 | −161 | −309 | −163 | −155 |
| EBIT | −117 | 171 | −719 | −269 | −568 | −508 | −733 |
| Net financials | 0 | −124 | −233 | −265 | −288 | −250 | −531 |
| Profit before tax | −117 | 47 | −952 | −534 | −856 | −758 | −1 264 |
| Tax | −91 | 10 | −152 | −117 | −188 | −167 | −278 |
| Net profit | −26 | 37 | −800 | −416 | −668 | −591 | −986 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 865 | 4 611 | 4 526 | 4 492 | 4 654 | 4 458 | 4 489 |
| Equity | 1 402 | 1 439 | 639 | 223 | −445 | −1 036 | −2 022 |
| Long-term debt | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 463 | 3 165 | 3 887 | 4 269 | 5 099 | 5 494 | 6 512 |
| Total debt | 1 463 | 3 172 | 3 887 | 4 269 | 5 099 | 5 494 | 6 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
DD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tian Utvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Tronstad | Chief Executive Officer | 0 companies |
| Dulo Dizdarevic | Chief Executive Officer | 0 companies |
| Finn Håkon Jørstad | Chairman | 0 companies |
| Jan Morten Sørgård | Deputy Chairman | 0 companies |
| Mona Thrane Sørgård | Board of Directors | 0 companies |