| Revenue | NOK 0 | — |
| EBITDA | NOK -256K | +33% |
| Net profit | NOK -208K | +38% |
| Total assets | NOK 7,6M | +1% |
| Equity | NOK 841K | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 670 | 740 | 1 204 | 93 | 15 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −209 | −229 | −479 | −98 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 358 | −133 | −53 | −266 | −3 | −5 | −2 | −26 | −79 | −32 | −43 | −204 | −32 | −36 | −59 | −380 | −256 |
| Depreciation & amort. | −45 | −54 | −52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 313 | −186 | −105 | −266 | −3 | −5 | −2 | −26 | −79 | −32 | −43 | −204 | −32 | −36 | −59 | −380 | −256 |
| Net financials | −13 | −7 | −7 | −11 | −2 | −25 | −10 | 0 | −0 | 0 | 0 | −53 | −100 | −77 | −54 | −49 | −10 |
| Profit before tax | 300 | −194 | −112 | −277 | −5 | −30 | −12 | −26 | −79 | −32 | −43 | −257 | −131 | −113 | −113 | −429 | −266 |
| Tax | 84 | −82 | −0 | −0 | −0 | −0 | 0 | −115 | −0 | −16 | −4 | −56 | −29 | −25 | −25 | −94 | −59 |
| Net profit | 216 | −112 | −112 | −277 | −5 | −30 | −12 | 90 | −79 | −16 | −40 | −200 | −102 | −88 | −88 | −335 | −208 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 849 | 517 | 604 | 339 | 180 | 180 | 180 | 2 095 | 2 117 | 2 247 | 2 308 | 4 546 | 4 842 | 4 444 | 4 505 | 7 551 | 7 592 |
| Equity | 455 | 342 | 230 | −47 | −52 | −82 | −94 | −4 | −83 | 1 901 | 1 862 | 1 662 | 1 559 | 1 471 | 1 383 | 1 048 | 841 |
| Long-term debt | 111 | 19 | 0 | 0 | 0 | 130 | 0 | 2 098 | 2 198 | 318 | 389 | 2 884 | 2 351 | 2 040 | 2 090 | 5 198 | 5 448 |
| Short-term debt | 284 | 156 | 373 | 386 | 231 | 132 | 274 | 1 | 2 | 27 | 57 | 1 | 931 | 932 | 1 031 | 1 305 | 1 303 |
| Total debt | 394 | 175 | 373 | 386 | 231 | 262 | 274 | 2 099 | 2 200 | 346 | 446 | 2 884 | 3 282 | 2 973 | 3 121 | 6 502 | 6 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Htv Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Fjeldheim Enderud | Chief Executive Officer | 0 companies |
| Rune Odd Andersen | Chairman | 0 companies |