| Revenue | NOK 23,9M | +26% |
| EBITDA | NOK 5,9M | +35% |
| Net profit | NOK 4,1M | +83% |
| Total assets | NOK 14,5M | +59% |
| Equity | NOK 7,6M | +115% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 184 | 3 829 | 8 050 | 15 526 | 18 143 | 19 023 | 23 938 |
| Staff expenses | −638 | −1 892 | −4 751 | −9 743 | −11 976 | −11 424 | −14 647 |
| EBITDA | 710 | 336 | 1 388 | 1 722 | 2 825 | 4 397 | 5 945 |
| Depreciation & amort. | −4 | −17 | −395 | −1 293 | −1 406 | −1 326 | −1 260 |
| EBIT | 707 | 319 | 993 | 429 | 1 419 | 3 071 | 4 685 |
| Net financials | −1 | 0 | −4 | −129 | −204 | −6 | 185 |
| Profit before tax | 706 | 319 | 989 | 301 | 1 215 | 3 065 | 4 869 |
| Tax | 154 | 71 | 240 | 119 | 302 | 838 | 791 |
| Net profit | 552 | 249 | 749 | 181 | 913 | 2 227 | 4 078 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 510 | 1 959 | 4 481 | 8 961 | 8 500 | 9 105 | 14 492 |
| Equity | 946 | 1 195 | 1 943 | 2 125 | 1 327 | 3 554 | 7 632 |
| Long-term debt | 0 | 1 | 840 | 2 995 | 2 603 | 0 | 0 |
| Short-term debt | 565 | 764 | 1 698 | 3 841 | 4 570 | 5 550 | 6 860 |
| Total debt | 565 | 765 | 2 538 | 6 836 | 7 173 | 5 550 | 6 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Undheim & Tjessem Holding As | Company | 85.0% | 85.0% | 2022 |
Fossfjell Invest As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Fossfjell | Chief Executive Officer | 0 companies |
| Lars Ove Tjessem | Chairman | 0 companies |
| Randi Undheim | Board of Directors | 0 companies |