| Revenue | NOK 4,5M | +25% |
| EBITDA | NOK 1,5M | +1729% |
| Net profit | NOK 1,4M | +780% |
| Total assets | NOK 1,1M | +61% |
| Equity | NOK -236K | +85% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 145 | 3 950 | 2 090 | 3 181 | 3 588 | 4 496 |
| Staff expenses | −265 | −1 714 | −613 | −1 361 | −1 555 | −1 377 |
| EBITDA | −666 | −113 | −388 | −40 | −91 | 1 482 |
| Depreciation & amort. | −41 | −76 | −76 | −76 | −76 | −76 |
| EBIT | −707 | −189 | −464 | −116 | −167 | 1 406 |
| Net financials | −4 | −34 | −25 | −21 | −37 | −23 |
| Profit before tax | −711 | −223 | −489 | −137 | −204 | 1 384 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −711 | −223 | −489 | −137 | −204 | 1 384 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 088 | 567 | 163 | 267 | 666 | 1 075 |
| Equity | −566 | −790 | −1 279 | −1 416 | −1 619 | −236 |
| Long-term debt | 101 | 69 | 69 | 69 | 69 | 0 |
| Short-term debt | 1 554 | 1 288 | 1 373 | 1 613 | 2 216 | 1 310 |
| Total debt | 1 655 | 1 357 | 1 442 | 1 682 | 2 286 | 1 310 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Ellingsen | Board of Directors | 0 companies |
| Øyvind Warhuus | Chairman | 0 companies |
| Johnny Rasmussen | Chairman | 0 companies |