| Revenue | NOK 8,2M | +26% |
| EBITDA | NOK -619 | +100% |
| Net profit | NOK -71K | +84% |
| Total assets | NOK 2,4M | +8% |
| Equity | NOK 1,2M | -6% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 162 | 3 419 | 5 463 | 6 278 | 6 455 | 6 499 | 8 164 |
| Staff expenses | −0 | −0 | −446 | −1 179 | −1 139 | −926 | −1 049 | −1 425 |
| EBITDA | 0 | 69 | −236 | −62 | 438 | 432 | −379 | −1 |
| Depreciation & amort. | −0 | −0 | −15 | −32 | −36 | −43 | −44 | −30 |
| EBIT | 0 | 69 | −252 | −94 | 401 | 389 | −423 | −31 |
| Net financials | 0 | 0 | −13 | −11 | −12 | −32 | −22 | −41 |
| Profit before tax | 0 | 69 | −265 | −105 | 389 | 357 | −445 | −71 |
| Tax | −0 | 20 | −0 | −0 | 52 | 108 | −0 | −0 |
| Net profit | 0 | 50 | −265 | −105 | 337 | 250 | −445 | −71 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 74 | 1 772 | 2 563 | 2 697 | 2 741 | 2 184 | 2 359 |
| Equity | 30 | 42 | 1 252 | 1 147 | 1 484 | 1 734 | 1 288 | 1 217 |
| Long-term debt | 0 | 0 | 0 | 333 | 48 | 0 | 0 | 0 |
| Short-term debt | 0 | 33 | 521 | 1 082 | 1 165 | 1 007 | 896 | 1 142 |
| Total debt | 0 | 33 | 521 | 1 416 | 1 213 | 1 007 | 896 | 1 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.6% | 21.6% | 2023 | |
| Individual | 21.6% | 21.6% | 2023 | |
Septim Consulting As | Company | 17.0% | 17.0% | 2023 |
Fiske Tom As | Company | 1.5% | 1.5% | 2023 |
Caddie Invest As | Company | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Nikolaisen Gaarder | Chief Executive Officer | 0 companies |
| Amitai Peter Gran | Chief Executive Officer | 0 companies |
| Terje Vågsdal | Chief Executive Officer | 0 companies |
| Marius Bjørn Nielsen | Board of Directors | 0 companies |
| Kim-Kjetil Grøsland | Chairman | 0 companies |