| Revenue | NOK 381K | — |
| EBITDA | NOK -424K | +65% |
| Net profit | NOK -472K | +62% |
| Total assets | NOK 186K | +71% |
| Equity | NOK -2,7M | -21% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 637 | 625 | 177 | 0 | 381 |
| Staff expenses | −198 | −301 | −578 | −481 | −559 |
| EBITDA | −376 | −114 | −1 751 | −1 195 | −424 |
| Depreciation & amort. | −0 | −51 | −51 | −50 | −46 |
| EBIT | −376 | −165 | −1 801 | −1 245 | −470 |
| Net financials | 0 | −3 | −3 | −5 | −2 |
| Profit before tax | −376 | −168 | −1 804 | −1 251 | −472 |
| Tax | −84 | −36 | 120 | −0 | −0 |
| Net profit | −293 | −131 | −1 924 | −1 251 | −472 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 385 | 589 | 282 | 109 | 186 |
| Equity | −268 | −200 | −1 022 | −2 272 | −2 744 |
| Long-term debt | 0 | 367 | 1 156 | 2 301 | 2 786 |
| Short-term debt | 653 | 422 | 148 | 81 | 144 |
| Total debt | 653 | 789 | 1 304 | 2 381 | 2 931 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
NK | Board of Directors | 2021 – 2023 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.69% | 90.69% | 2024 | |
| Individual | 4.86% | 4.86% | 2024 | |
| Individual | 4.44% | 4.44% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Solemsli | Chief Executive Officer | 0 companies |
| Jakob Kobberholm Jensen | Board of Directors | 0 companies |
| Fisnik Tahiraj | Chairman | 0 companies |
| Na Khom | Board of Directors | 0 companies |