| Revenue | NOK 74,5M | +17% |
| EBITDA | NOK -2,5M | +17% |
| Net profit | NOK -2,3M | +9% |
| Total assets | NOK 26,7M | +50% |
| Equity | NOK 2,7M | -7% |
| Employees | 143 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 11 769 | 32 854 | 55 085 | 53 029 | 61 502 | 63 753 | 74 455 |
| Staff expenses | −13 861 | −27 121 | −39 510 | −45 613 | −53 995 | −57 861 | −66 749 |
| EBITDA | −3 838 | 1 391 | 3 877 | 13 | −173 | −3 030 | −2 505 |
| Depreciation & amort. | −25 | −41 | −58 | −102 | −123 | −61 | −22 |
| EBIT | −3 863 | 1 350 | 3 818 | −89 | −296 | −3 090 | −2 528 |
| Net financials | 0 | −11 | 25 | −60 | −100 | −87 | −327 |
| Profit before tax | −3 863 | 1 339 | 3 843 | −150 | −396 | −3 177 | −2 855 |
| Tax | −850 | 309 | 858 | −13 | −56 | −649 | −563 |
| Net profit | −3 013 | 1 030 | 2 985 | −137 | −340 | −2 528 | −2 292 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 18 125 | 23 094 | 15 897 | 14 372 | 15 758 | 17 771 | 26 705 |
| Equity | 16 411 | 4 440 | 3 425 | 3 289 | 3 107 | 2 917 | 2 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 715 | 18 654 | 12 471 | 11 084 | 12 651 | 14 854 | 23 994 |
| Total debt | 1 715 | 18 654 | 12 471 | 11 084 | 12 651 | 14 854 | 23 994 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Napier Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pekko Aku Johannes Haaksluoto | Chairman | 0 companies |
| Kåre Andreas Cederström | Board of Directors | 0 companies |
| Rune Andre Juliussen | Chairman | 0 companies |
| Kjetil Tufteland | Chairman | 0 companies |
| Daniel Lennart Joelsson | Board of Directors | 0 companies |
| Gisle Sønstabø | Deputy Chairman | 0 companies |