| Revenue | NOK 5,1M | -3% |
| EBITDA | NOK 2M | -16% |
| Net profit | NOK 116K | -69% |
| Total assets | NOK 32M | -1% |
| Equity | NOK 6,4M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 453 | 2 717 | 6 355 | 5 276 | 5 101 |
| Staff expenses | −703 | −938 | −1 335 | −2 010 | −1 703 |
| EBITDA | 1 436 | 1 282 | 3 990 | 2 419 | 2 039 |
| Depreciation & amort. | −377 | −615 | −615 | −615 | −615 |
| EBIT | 1 060 | 667 | 3 376 | 1 805 | 1 424 |
| Net financials | −383 | −312 | −657 | −1 326 | −1 275 |
| Profit before tax | 677 | 355 | 2 719 | 479 | 149 |
| Tax | 149 | 78 | 598 | 105 | 33 |
| Net profit | 528 | 277 | 2 121 | 373 | 116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 090 | 16 996 | 46 210 | 32 463 | 32 014 |
| Equity | 3 534 | 3 810 | 5 931 | 6 304 | 6 420 |
| Long-term debt | 11 487 | 12 012 | 39 022 | 24 825 | 24 273 |
| Short-term debt | 1 069 | 1 174 | 1 257 | 1 333 | 1 320 |
| Total debt | 12 556 | 13 186 | 40 279 | 26 159 | 25 593 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.67% | 33.67% | 2022 | |
| Company | 33.17% | 33.17% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Martinsen | Chief Executive Officer | 0 companies |
| Geir Lundberg | Board of Directors | 0 companies |
| John Einar Engen | Board of Directors | 0 companies |