Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Friends At Work AS
AS
Active
Org 921985894
Storgaten 32, 3126
Tønsberg
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2019 · 7 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Rental and operating of own or leased real estate
/
Friends At Work AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
12M
9M
6M
3M
0M
2020: 7M
7M
2020
2021: 7M (0% vs 2020)
7M
0%
2021
2022: 8M (+14% vs 2021)
8M
+14%
2022
2023: 9M (+13% vs 2022)
9M
+13%
2023
2024: 10M (+11% vs 2023)
10M
+11%
2024
EBITDA
NOK millions
0M
-2M
-4M
-7M
-9M
2020: -6M
-6M
2020
2021: -3M (+50% vs 2020)
-3M
+50%
2021
2022: -3M (0% vs 2021)
-3M
0%
2022
2023: -2M (+33% vs 2022)
-2M
+33%
2023
2024: -7M (-250% vs 2023)
-7M
-250%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
10 089
9 446
8 128
7 178
6 541
Staff expenses
−0
−0
−0
−0
−0
EBITDA
−7 453
−2 252
−3 397
−3 012
−5 976
Depreciation & amort.
−386
−367
−315
−249
−217
EBIT
−7 839
−2 619
−3 711
−3 261
−6 193
Net financials
−528
−368
−96
−18
−42
Profit before tax
−8 368
−2 987
−3 808
−3 279
−6 236
Tax
−1 841
−657
−838
−721
−1 524
Net profit
−6 527
−2 330
−2 970
−2 558
−4 712
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
6 427
5 724
4 609
4 030
3 834
Equity
−15 761
−9 234
−6 905
−3 935
−5 377
Long-term debt
9 117
6 818
3 122
403
1 611
Short-term debt
13 070
8 140
8 391
7 562
7 600
Total debt
22 187
14 958
11 514
7 965
9 211
Financial ratios
5-year trend
EBITDA margin
−73,9 %
This company
15,8 %
Market median
This company
Market median
568% below market
2020
2024
Equity ratio
−245,2 %
This company
38,2 %
Market median
This company
Market median
742% below market
2020
2024
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2024
Net profit margin
−64,7 %
This company
8,1 %
Market median
This company
Market median
899% below market
2020
2024
Asset turnover
1,57×
This company
1,12×
Market median
This company
Market median
40% above market
2020
2024
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Friends At Work AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
