| Revenue | NOK 410K | +21% |
| EBITDA | NOK 232K | +34% |
| Net profit | NOK -112K | +1% |
| Total assets | NOK 4,8M | +5% |
| Equity | NOK 111K | +185% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 283 | 285 | 257 | 268 | 339 | 410 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 195 | 140 | 144 | 105 | 173 | 232 |
| Depreciation & amort. | −64 | −55 | −55 | −51 | −96 | −96 |
| EBIT | 132 | 85 | 89 | 54 | 77 | 136 |
| Net financials | −113 | −103 | −87 | −116 | −222 | −280 |
| Profit before tax | 19 | −18 | 2 | −62 | −145 | −144 |
| Tax | 4 | −4 | 0 | −14 | −32 | −32 |
| Net profit | 15 | −14 | 2 | −48 | −113 | −112 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 245 | 4 226 | 4 428 | 4 597 | 4 616 | 4 849 |
| Equity | 45 | 30 | 32 | −16 | −130 | 111 |
| Long-term debt | 3 210 | 3 206 | 3 207 | 3 206 | 3 919 | 3 866 |
| Short-term debt | 990 | 990 | 1 190 | 1 408 | 827 | 872 |
| Total debt | 4 200 | 4 196 | 4 397 | 4 614 | 4 746 | 4 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tre Mestere Holding As | Company | 100.0% | 100.0% | 2024 |
T Marcussen Holding As | Company | 50.0% | 50.0% | 2022 |
Frode Venemyr As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Helge Igland | Chief Executive Officer | 0 companies |
| Frode Venemyr | Chief Executive Officer | 0 companies |
| Knut Hortemo | Deputy Chairman | 0 companies |
| Glenn Marcussen | Board of Directors | 0 companies |
| Greta Marlene Møretrø Hortemo | Board of Directors | 0 companies |