| Revenue | NOK 254,3M | -11% |
| EBITDA | NOK 9,3M | +1305% |
| Net profit | NOK 3,6M | +197% |
| Total assets | NOK 23,4M | -66% |
| Equity | NOK 32K | -100% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 59 973 | 247 634 | 323 456 | 245 238 | 285 779 | 254 347 |
| Staff expenses | −8 821 | −17 859 | −22 919 | −16 546 | −20 034 | −20 561 |
| EBITDA | −6 832 | −1 251 | −10 080 | −6 698 | −771 | 9 294 |
| Depreciation & amort. | −1 177 | −2 988 | −3 002 | −13 037 | −2 954 | −2 920 |
| EBIT | −8 009 | −4 239 | −13 082 | −19 735 | −3 725 | 6 374 |
| Net financials | −902 | −2 730 | −3 404 | −6 380 | −1 050 | −1 693 |
| Profit before tax | −8 911 | −6 969 | −16 486 | −26 115 | −4 775 | 4 681 |
| Tax | −1 960 | −1 531 | −0 | −9 367 | −1 045 | 1 071 |
| Net profit | −6 951 | −5 438 | −16 486 | −16 748 | −3 729 | 3 611 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 85 693 | 126 747 | 105 930 | 100 068 | 68 824 | 23 382 |
| Equity | 26 049 | 20 611 | 1 883 | 65 141 | 41 888 | 32 |
| Long-term debt | 4 805 | 59 093 | 68 286 | 9 984 | 501 | 0 |
| Short-term debt | 54 840 | 47 043 | 35 762 | 24 943 | 26 435 | 23 350 |
| Total debt | 59 645 | 106 136 | 104 048 | 34 927 | 26 936 | 23 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prima Protein As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Garpestad | Chief Executive Officer | 0 companies |
| Einar Johan Berge | Chief Executive Officer | 0 companies |
| Per Enok Hetland | Board of Directors | 0 companies |
| Fredrik Andersen | Chairman | 0 companies |
| Sten Stenersen | Board of Directors | 0 companies |
| Anbjørn Øglend | Chairman | 0 companies |