| Revenue | NOK 2M | -13% |
| EBITDA | NOK 8K | -94% |
| Net profit | NOK -92K | +48% |
| Total assets | NOK 332K | -53% |
| Equity | NOK 169K | -35% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 743 | 4 555 | 5 023 | 3 570 | 2 263 | 1 961 |
| Staff expenses | −0 | −1 207 | −1 872 | −2 374 | −1 669 | −1 020 | −909 |
| EBITDA | 0 | 742 | 24 | −267 | 34 | 127 | 8 |
| Depreciation & amort. | −0 | −82 | −248 | −296 | −298 | −291 | −125 |
| EBIT | 0 | 661 | −224 | −564 | −265 | −164 | −118 |
| Net financials | 0 | 0 | −13 | −30 | −31 | −63 | 0 |
| Profit before tax | 0 | 661 | −236 | −594 | −296 | −227 | −117 |
| Tax | 0 | 145 | −52 | −131 | −65 | −51 | −26 |
| Net profit | 0 | 516 | −185 | −463 | −231 | −176 | −92 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 500 | 1 767 | 2 612 | 2 019 | 1 463 | 706 | 332 |
| Equity | 500 | 1 316 | 1 131 | 668 | 436 | 261 | 169 |
| Long-term debt | 0 | 19 | 1 038 | 889 | 778 | 0 | 0 |
| Short-term debt | 0 | 433 | 443 | 462 | 249 | 445 | 163 |
| Total debt | 0 | 452 | 1 481 | 1 351 | 1 027 | 445 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
Reb As | Company | 25.0% | 25.0% | 2024 |
Orv Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margaret Midtbø Jønland | Chief Executive Officer | 0 companies |
| Per-Johnny Tenden | Chief Executive Officer | 0 companies |
| Rikard Kirkeeide Bøe | Chief Executive Officer | 0 companies |
| Rasmus Endre Bø | Chairman | 0 companies |
| Otto Rune Vik | Chairman | 0 companies |
| Einar Dons Brath | Board of Directors | 0 companies |
| Øystein Myklebust Hesjedal | Chairman | 0 companies |
| Tonje Anette Bjerkan | Chairman | 0 companies |