| Revenue | NOK 20,6M | +10% |
| EBITDA | NOK 862K | +1442% |
| Net profit | NOK 830K | +283% |
| Total assets | NOK 6,8M | -2% |
| Equity | NOK 4,4M | +23% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 372 | 24 797 | 17 325 | 18 842 | 20 635 |
| Staff expenses | −3 265 | −6 287 | −8 623 | −9 648 | −10 003 |
| EBITDA | 430 | 841 | 604 | −64 | 862 |
| Depreciation & amort. | −372 | −745 | −799 | −463 | −170 |
| EBIT | 58 | 96 | −195 | −528 | 691 |
| Net financials | −11 | −36 | 22 | 74 | 138 |
| Profit before tax | 48 | 60 | −173 | −453 | 830 |
| Tax | −0 | −0 | −0 | 1 | −0 |
| Net profit | 48 | 60 | −173 | −454 | 830 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 701 | 7 278 | 6 392 | 6 950 | 6 839 |
| Equity | 4 157 | 4 217 | 4 044 | 3 590 | 4 420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 545 | 3 061 | 2 348 | 3 360 | 2 419 |
| Total debt | 3 545 | 3 061 | 2 348 | 3 360 | 2 419 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GB Chief Executive Officer | Chief Executive Officer | 2021 |
TE Deputy Member | Deputy Member | 2022 |
RL Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
JT Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Company | 3.75% | 3.75% | 2024 | |
| Company | 3.5% | 3.5% | 2024 | |
| Company | 2.75% | 2.75% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Bjørkøy | Chief Executive Officer | 0 companies |
| Janicke Tracey Kernland | Deputy Member | 0 companies |
| Therese Einmo Jürgensen | Deputy Member | 0 companies |
| Roger Lyngseth Lund | Deputy Member | 0 companies |
| Kristin Olsen Gullesen | Board of Directors | 0 companies |
| Thomas Andreassen | Board of Directors | 0 companies |
| Siri Jakobsen | Board of Directors | 0 companies |
| Torbjørn Aag | Chairman | 0 companies |
| Eva Monica Hestvik | Board of Directors | 0 companies |
| Lisbeth Flågeng | Board of Directors | 0 companies |
| Tonje Nermark | Board of Directors | 0 companies |
| Bjørn Einar Ugedal | Board of Directors | 0 companies |
| Morten Einar Edvardsen | Board of Directors | 0 companies |
| Lillian Helen Nærem | Board of Directors | 0 companies |
| Bjørn Audun Risøy | Chairman | 0 companies |