| Revenue | NOK 33,2M | -18% |
| EBITDA | NOK 1,6M | -65% |
| Net profit | NOK -391K | -150% |
| Total assets | NOK 14,5M | -22% |
| Equity | NOK 2,7M | -13% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 655 | 29 750 | 41 686 | 40 748 | 33 221 |
| Staff expenses | −7 084 | −8 059 | −10 825 | −10 676 | −9 255 |
| EBITDA | 2 881 | 4 788 | 6 754 | 4 615 | 1 596 |
| Depreciation & amort. | −1 341 | −1 817 | −2 345 | −2 998 | −1 456 |
| EBIT | 1 540 | 2 971 | 4 408 | 1 617 | 139 |
| Net financials | −184 | −185 | −295 | −616 | −640 |
| Profit before tax | 1 355 | 2 786 | 4 113 | 1 001 | −501 |
| Tax | 298 | 613 | 905 | 222 | −110 |
| Net profit | 1 057 | 2 173 | 3 209 | 779 | −391 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 761 | 14 684 | 20 357 | 18 686 | 14 492 |
| Equity | 1 930 | 2 103 | 2 312 | 3 091 | 2 700 |
| Long-term debt | 7 131 | 6 932 | 9 981 | 10 364 | 7 354 |
| Short-term debt | 4 700 | 5 649 | 8 065 | 5 231 | 4 438 |
| Total debt | 11 831 | 12 581 | 18 046 | 15 595 | 11 792 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Borgen | Chief Executive Officer | 0 companies |
| Martin Sire Borgen | Chief Executive Officer | 0 companies |
| Mats Adrian Borgen | Board of Directors | 0 companies |