| Revenue | NOK 0 | — |
| EBITDA | NOK -91K | +42% |
| Net profit | NOK 62K | +101% |
| Total assets | NOK 911,6M | +5% |
| Equity | NOK 168,5M | +0% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −5 | −73 | −76 | −169 | −157 | −91 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −5 | −73 | −76 | −169 | −157 | −91 |
| Net financials | 0 | 0 | −121 | −4 224 | −5 412 | −5 815 | 170 |
| Profit before tax | 0 | −5 | −194 | −4 300 | −5 581 | −5 972 | 79 |
| Tax | −0 | −0 | −45 | −946 | −1 228 | −1 314 | 17 |
| Net profit | 0 | −5 | −149 | −3 354 | −4 353 | −4 659 | 62 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 30 | 19 | 789 091 | 799 118 | 852 013 | 865 515 | 911 591 |
| Equity | 24 | 19 | 86 000 | 82 646 | 83 065 | 168 407 | 168 469 |
| Long-term debt | 0 | 0 | 698 343 | 715 636 | 766 730 | 695 474 | 741 375 |
| Short-term debt | 6 | 0 | 4 748 | 836 | 2 218 | 1 634 | 1 747 |
| Total debt | 6 | 0 | 703 091 | 716 472 | 768 948 | 697 108 | 743 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Contact Person | Contact Person | 2021 | — | — |
MJ Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samarbeid I As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Christiansen Post | Contact Person | 0 companies |
| Magnus Jahr | Contact Person | 0 companies |
| Simon Venemyr Ottersland | Chairman | 0 companies |