| Revenue | NOK 0 | — |
| EBITDA | NOK -768K | -1% |
| Net profit | NOK 3,4M | +9% |
| Total assets | NOK 233,3M | -2% |
| Equity | NOK 104,6M | -1% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −86 | −86 | −86 | −86 |
| EBITDA | 0 | −5 | −564 | −688 | −689 | −759 | −768 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −5 | −564 | −688 | −689 | −759 | −768 |
| Net financials | 0 | 0 | −449 | −873 | 772 | 3 888 | 4 194 |
| Profit before tax | 0 | −5 | −1 013 | −1 561 | 84 | 3 129 | 3 425 |
| Tax | −0 | −0 | −1 597 | 1 597 | −0 | −0 | −0 |
| Net profit | 0 | −5 | 584 | −3 158 | 84 | 3 129 | 3 425 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 30 | 19 | 253 838 | 243 550 | 237 311 | 236 861 | 233 291 |
| Equity | 24 | 19 | 118 338 | 108 197 | 104 280 | 105 410 | 104 585 |
| Long-term debt | 0 | 0 | 127 500 | 127 500 | 127 500 | 127 500 | 124 950 |
| Short-term debt | 6 | 0 | 8 000 | 7 854 | 5 530 | 3 951 | 3 756 |
| Total debt | 6 | 0 | 135 500 | 135 354 | 133 030 | 131 451 | 128 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joh Johannson Eiendom As | Company | 34.0% | 34.0% | 2024 |
Halden Kommunale Pensjonskasse | Company | 23.0% | 23.0% | 2024 |
Kewa Invest As | Company | 10.0% | 10.0% | 2024 |
Stil Invest As | Company | 10.0% | 10.0% | 2024 |
Glitra As | Company | 5.5% | 5.5% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
Fidelitas As | Company | 3.0% | 3.0% | 2024 |
Ariadne Invest As | Company | 2.0% | 2.0% | 2024 |
Ongsjøfjell As | Company | 1.5% | 1.5% | 2024 |
Bmh Invest As | Company | 1.5% | 1.5% | 2024 |
Reinkind As | Company | 1.5% | 1.5% | 2024 |
Crija As | Company | 1.0% | 1.0% | 2024 |
Reinkind Invest As | Company | 1.0% | 1.0% | 2024 |
Nordby Eiendom As | Company | 1.0% | 1.0% | 2024 |
W7 Invest As | Company | 1.0% | 1.0% | 2024 |
Krei As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Terje Hagen | Board of Directors | 0 companies |
| Cato Winther Borg | Board of Directors | 0 companies |
| Henrik Grødem Sømme | Chairman | 0 companies |
| Morten Nordheim | Chairman | 0 companies |
| Terje Grytnes Hagen | Board of Directors | 0 companies |
| Eivind Borring Hansen | Board of Directors | 0 companies |
| Andreas Olsen | Board of Directors | 0 companies |