| Revenue | NOK 16,9M | +6% |
| EBITDA | NOK 15,5M | +8% |
| Net profit | NOK 4,2M | +28% |
| Total assets | NOK 223,6M | -12% |
| Equity | NOK 93,6M | -1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 824 | 14 264 | 14 994 | 15 921 | 16 873 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 725 | 13 452 | 13 681 | 14 344 | 15 512 |
| Depreciation & amort. | −2 410 | −3 073 | −3 073 | −3 073 | −3 110 |
| EBIT | 10 315 | 10 379 | 10 607 | 11 271 | 12 402 |
| Net financials | −5 272 | −4 027 | −3 675 | −6 952 | −6 894 |
| Profit before tax | 5 043 | 6 352 | 6 932 | 4 318 | 5 508 |
| Tax | 1 138 | 1 446 | 1 574 | 999 | 1 261 |
| Net profit | 3 905 | 4 906 | 5 358 | 3 320 | 4 248 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 244 400 | 253 351 | 260 762 | 254 904 | 223 614 |
| Equity | 95 076 | 94 943 | 94 633 | 94 162 | 93 585 |
| Long-term debt | 144 078 | 148 754 | 156 951 | 153 060 | 33 361 |
| Short-term debt | 5 247 | 9 654 | 9 178 | 7 682 | 96 669 |
| Total debt | 149 325 | 158 408 | 166 130 | 160 742 | 130 029 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SI Contact Person | Contact Person | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Terje Hagen | Board of Directors | 0 companies |
| Jørgen Nygaard Anker-Rasch | Chairman | 0 companies |
| Kristian Nordtømme | Board of Directors | 0 companies |
| Harald Anderssen | Chairman | 0 companies |
| Gunnar Hjorth Vestby | Chairman | 0 companies |
| Sigurd Haraldssøn Astrup | Board of Directors | 0 companies |
| Jostein Clement Stokka | Board of Directors | 0 companies |
| Arild Inge Aubert | Chairman | 0 companies |