| Revenue | NOK 29,7M | -6% |
| EBITDA | NOK 1,3M | +35% |
| Net profit | NOK 826K | +69% |
| Total assets | NOK 9,6M | +2% |
| Equity | NOK 2,2M | -1% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 348 | 32 311 | 31 847 | 31 702 | 29 731 |
| Staff expenses | −3 981 | −6 003 | −6 339 | −6 586 | −5 760 |
| EBITDA | 2 728 | 1 216 | 95 | 991 | 1 343 |
| Depreciation & amort. | −51 | −185 | −187 | −200 | −174 |
| EBIT | 2 677 | 1 031 | −91 | 791 | 1 168 |
| Net financials | −87 | −120 | −123 | −163 | −110 |
| Profit before tax | 2 590 | 911 | −214 | 628 | 1 059 |
| Tax | 575 | 201 | −47 | 138 | 233 |
| Net profit | 2 015 | 711 | −167 | 490 | 826 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 200 | 9 528 | 11 021 | 9 326 | 9 557 |
| Equity | 2 072 | 2 204 | 2 037 | 2 256 | 2 234 |
| Long-term debt | 2 906 | 2 458 | 1 834 | 3 667 | 3 086 |
| Short-term debt | 3 222 | 4 866 | 7 151 | 3 404 | 4 237 |
| Total debt | 6 128 | 7 325 | 8 985 | 7 071 | 7 323 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Phong Khac Mai | Board of Directors | 0 companies |
| Hoa Thi Vu | Chairman | 0 companies |
| Suong Thanh Mai | Board of Directors | 0 companies |