| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +12% |
| Net profit | NOK -11K | -544% |
| Total assets | NOK 415K | +8% |
| Equity | NOK -17K | -165% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −11 | −4 | −7 | −7 | −8 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −11 | −4 | −7 | −7 | −8 | −7 |
| Net financials | 0 | −4 | −0 | −0 | −1 | 10 | −4 |
| Profit before tax | −10 | −15 | −5 | −7 | −8 | 2 | −11 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | −15 | −5 | −7 | −8 | 2 | −11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 31 | 365 | 357 | 352 | 355 | 384 | 415 |
| Equity | 26 | 10 | 6 | −1 | −9 | −7 | −17 |
| Long-term debt | 0 | 349 | 351 | 353 | 364 | 390 | 433 |
| Short-term debt | 6 | 6 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 6 | 355 | 351 | 353 | 364 | 391 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Runop As | Company | 16.7% | 16.7% | 2022 |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
Sao Holding As | Company | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Magne Opdahl | Chief Executive Officer | 0 companies |
| Rune Magne Olsen Opdahl | Chief Executive Officer | 0 companies |
| Sverre Andre Sjøveian Opdahl | Board of Directors | 0 companies |