| Revenue | NOK 15,5M | -48% |
| EBITDA | NOK -2K | +100% |
| Net profit | NOK -511K | +8% |
| Total assets | NOK 7,6M | -15% |
| Equity | NOK 659K | -44% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 368 | 50 870 | 53 129 | 29 680 | 15 452 |
| Staff expenses | −38 577 | −42 600 | −44 213 | −25 524 | −12 806 |
| EBITDA | 376 | 1 630 | 729 | −383 | −2 |
| Depreciation & amort. | −384 | −397 | −346 | −324 | −233 |
| EBIT | −8 | 1 233 | 384 | −708 | −235 |
| Net financials | −36 | −15 | −63 | 10 | 12 |
| Profit before tax | −43 | 1 218 | 321 | −698 | −223 |
| Tax | 24 | 278 | 136 | −142 | 288 |
| Net profit | −67 | 939 | 185 | −556 | −511 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 792 | 15 207 | 17 143 | 9 014 | 7 632 |
| Equity | 601 | 1 541 | 1 726 | 1 170 | 659 |
| Long-term debt | 390 | 86 | 372 | 2 820 | 2 760 |
| Short-term debt | 11 800 | 13 580 | 15 046 | 5 025 | 4 213 |
| Total debt | 12 191 | 13 666 | 15 417 | 7 844 | 6 972 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Oskar Nyvoll | Board of Directors | 0 companies |
| Geir Harald Bangsund | Chairman | 0 companies |
| Lars-Hugo Mortensen | Chairman | 0 companies |
| Thomas Schwenke | Board of Directors | 0 companies |
| John-Oskar Nyvoll | Board of Directors | 0 companies |
| Børge Grindhagen | Board of Directors | 0 companies |