| Revenue | NOK 15M | -9% |
| EBITDA | NOK -140K | -139% |
| Net profit | NOK -179K | -35% |
| Total assets | NOK 2,4M | -13% |
| Equity | NOK 1,1M | -14% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 107 | 14 329 | 23 349 | 16 517 | 14 975 |
| Staff expenses | −1 800 | −3 436 | −5 409 | −5 022 | −5 693 |
| EBITDA | 8 | 454 | 1 179 | −59 | −140 |
| Depreciation & amort. | −19 | −20 | −47 | −59 | −46 |
| EBIT | −11 | 434 | 1 132 | −118 | −186 |
| Net financials | −7 | −31 | −30 | −51 | −41 |
| Profit before tax | −18 | 403 | 1 102 | −169 | −227 |
| Tax | −3 | 89 | 244 | −36 | −48 |
| Net profit | −14 | 314 | 858 | −133 | −179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 963 | 2 560 | 4 351 | 2 798 | 2 432 |
| Equity | 283 | 598 | 1 256 | 1 323 | 1 144 |
| Long-term debt | 2 | 3 | 0 | 0 | 0 |
| Short-term debt | 679 | 1 960 | 3 095 | 1 475 | 1 288 |
| Total debt | 680 | 1 963 | 3 095 | 1 475 | 1 288 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2025 |
RE Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44% | 44% | 2024 | |
| Company | 34% | 34% | 2024 | |
| Company | 22% | 22% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Patrik Jacobsen | Chief Executive Officer | 0 companies |
| Rolf Eilerås | Chief Executive Officer | 0 companies |
| Tor-Henrik Rød | Chairman | 0 companies |
| Henrik Solvang | Board of Directors | 0 companies |
| Karl Fredrik Landsrød | Board of Directors | 0 companies |