| Revenue | NOK 3,4M | -4% |
| EBITDA | NOK -175K | +55% |
| Net profit | NOK -227K | +48% |
| Total assets | NOK 1,2M | -23% |
| Equity | NOK -161K | -348% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 568 | 3 165 | 3 756 | 4 378 | 3 491 | 3 368 |
| Staff expenses | −0 | −925 | −2 188 | −2 430 | −2 632 | −2 870 | −2 207 |
| EBITDA | 0 | 839 | −623 | 43 | 386 | −393 | −175 |
| Depreciation & amort. | −0 | −0 | −6 | −19 | −20 | −22 | −22 |
| EBIT | 0 | 839 | −630 | 24 | 367 | −415 | −197 |
| Net financials | 0 | 0 | −22 | −11 | −10 | −21 | −30 |
| Profit before tax | 0 | 839 | −652 | 13 | 357 | −436 | −227 |
| Tax | −0 | 185 | −137 | −0 | 89 | −0 | −0 |
| Net profit | 0 | 655 | −515 | 13 | 267 | −436 | −227 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 100 | 1 823 | 1 584 | 1 430 | 1 937 | 1 513 | 1 165 |
| Equity | 100 | 1 355 | 240 | 252 | 501 | 65 | −161 |
| Long-term debt | 0 | 0 | 600 | 514 | 534 | 531 | 665 |
| Short-term debt | 0 | 468 | 745 | 664 | 902 | 917 | 661 |
| Total debt | 0 | 468 | 1 345 | 1 178 | 1 436 | 1 448 | 1 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Laboremus Group As | Company | 76.0% | 76.0% | 2023 |
Arnstad Holding As | Company | 20.0% | 20.0% | 2023 |
| Individual | 4.0% | 4.0% | 2023 | |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eiliv Mæhle Liljevik | Chief Executive Officer | 0 companies |
| Ole-Reinerth Rudnick Abildsnes | Chief Executive Officer | 0 companies |
| Hermund Årdalen | Chairman | 0 companies |
| Erik Sletten Lie | Board of Directors | 0 companies |
| Erik Johannes Arnstad | Board of Directors | 0 companies |
| Odd Sverre Østlie | Chairman | 0 companies |
| Håkon Blihovde Hjelstuen | Board of Directors | 0 companies |
| Trygve Christian Moe | Board of Directors | 0 companies |
| Philip Røer | Chairman | 0 companies |