| Revenue | NOK 8,8M | +70% |
| EBITDA | NOK 309K | -38% |
| Net profit | NOK 317K | -32% |
| Total assets | NOK 4,1M | +18% |
| Equity | NOK 2,7M | +14% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 847 | 3 043 | 5 448 | 5 008 | 5 160 | 8 775 |
| Staff expenses | −23 | −535 | −1 912 | −2 410 | −1 949 | −4 954 |
| EBITDA | 60 | 319 | 339 | 348 | 495 | 309 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 60 | 319 | 339 | 348 | 495 | 309 |
| Net financials | 11 | 5 | −1 | 38 | 98 | 97 |
| Profit before tax | 71 | 324 | 338 | 386 | 593 | 406 |
| Tax | 16 | 71 | 74 | 85 | 131 | 89 |
| Net profit | 56 | 253 | 263 | 301 | 463 | 317 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 332 | 1 646 | 2 150 | 2 509 | 3 500 | 4 142 |
| Equity | 1 056 | 1 308 | 1 572 | 1 872 | 2 335 | 2 652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 338 | 578 | 637 | 1 165 | 1 490 |
| Total debt | 276 | 338 | 578 | 637 | 1 165 | 1 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rosenvik Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Otto Lie | Chief Executive Officer | 0 companies |
| Anders Jystad | Chairman | 0 companies |
| Jan Ole Sund | Board of Directors | 0 companies |
| Marit Ingvaldsen Risvaag | Chairman | 0 companies |