| Revenue | NOK 16,4M | -22% |
| EBITDA | NOK 1,6M | -47% |
| Net profit | NOK 1,1M | -50% |
| Total assets | NOK 6,8M | -14% |
| Equity | NOK 3,1M | -2% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 596 | 11 261 | 15 051 | 14 673 | 20 920 | 16 393 |
| Staff expenses | −0 | −687 | −2 108 | −3 488 | −3 922 | −4 971 | −4 281 |
| EBITDA | −85 | −1 467 | 1 743 | 1 666 | 919 | 2 998 | 1 574 |
| Depreciation & amort. | −0 | −0 | −26 | −93 | −94 | −99 | −76 |
| EBIT | −85 | −1 467 | 1 717 | 1 573 | 825 | 2 899 | 1 499 |
| Net financials | 0 | 10 | −30 | −49 | −45 | −36 | −51 |
| Profit before tax | −85 | −1 456 | 1 687 | 1 524 | 780 | 2 863 | 1 448 |
| Tax | −20 | −154 | 206 | 335 | 172 | 630 | 322 |
| Net profit | −65 | −1 302 | 1 481 | 1 189 | 607 | 2 233 | 1 126 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 420 | 3 070 | 6 916 | 5 314 | 6 687 | 7 933 | 6 830 |
| Equity | 1 330 | 33 | 1 514 | 1 703 | 2 310 | 3 143 | 3 069 |
| Long-term debt | 0 | 0 | 11 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 3 037 | 5 391 | 3 611 | 4 376 | 4 789 | 3 761 |
| Total debt | 90 | 3 037 | 5 402 | 3 611 | 4 376 | 4 789 | 3 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Denko As | Company | 50.0% | 50.0% | 2024 |
Dalane Energi As | Company | 50.0% | 50.0% | 2022 |
Hå Energi As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torje Lilledrange | Chief Executive Officer | 0 companies |
| Stig Didriksen | Chief Executive Officer | 0 companies |
| Birger Høyland | Board of Directors | 0 companies |
| Ingve Vold | Board of Directors | 0 companies |
| Vidar Nodland | Chairman | 0 companies |
| Rosita Rundevold Ågesen | Board of Directors | 0 companies |
| Idar Sønstabø | Chairman | 0 companies |