| Revenue | NOK 6,7M | +0% |
| EBITDA | NOK 3,4M | -9% |
| Net profit | NOK -3,3M | +40% |
| Total assets | NOK 110M | -47% |
| Equity | NOK 8,3M | +296% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 569 | 6 933 | 6 905 | 6 734 | 6 738 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 406 | 3 989 | 4 593 | 3 773 | 3 416 |
| Depreciation & amort. | −1 336 | −1 336 | −1 336 | −3 722 | −1 354 |
| EBIT | 2 070 | 2 653 | 3 258 | 51 | 2 062 |
| Net financials | −2 929 | −2 628 | −4 067 | −6 022 | −5 947 |
| Profit before tax | −859 | 26 | −810 | −5 971 | −3 886 |
| Tax | 49 | 244 | 60 | −547 | −607 |
| Net profit | −908 | −218 | −870 | −5 423 | −3 279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 204 927 | 206 239 | 207 305 | 206 287 | 109 964 |
| Equity | 30 | 30 | −840 | −4 229 | 8 283 |
| Long-term debt | 127 612 | 127 607 | 127 667 | 127 694 | 101 226 |
| Short-term debt | 77 285 | 78 602 | 80 477 | 82 822 | 456 |
| Total debt | 204 897 | 206 209 | 208 144 | 210 516 | 101 681 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Strand | Chief Executive Officer | 0 companies |
| Eva Marianne Aalby | Chief Executive Officer | 0 companies |
| Merete Haukedal | Board of Directors | 0 companies |