| Revenue | NOK 4,8M | -29% |
| EBITDA | NOK 164K | +178% |
| Net profit | NOK 26K | +107% |
| Total assets | NOK 1,7M | -30% |
| Equity | NOK 252K | +11% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 952 | 6 214 | 10 314 | 6 863 | 4 843 |
| Staff expenses | −4 446 | −3 637 | −4 635 | −3 883 | −1 646 |
| EBITDA | −453 | −669 | 2 063 | −209 | 164 |
| Depreciation & amort. | −330 | −316 | −269 | −92 | −92 |
| EBIT | −783 | −985 | 1 794 | −301 | 72 |
| Net financials | −53 | −52 | −81 | −75 | −47 |
| Profit before tax | −836 | −1 037 | 1 712 | −377 | 26 |
| Tax | −16 | −0 | 9 | −0 | −0 |
| Net profit | −820 | −1 037 | 1 703 | −377 | 26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 137 | 1 976 | 4 167 | 2 401 | 1 689 |
| Equity | −63 | −1 100 | 603 | 226 | 252 |
| Long-term debt | 1 363 | 1 211 | 1 277 | 923 | 0 |
| Short-term debt | 1 837 | 1 865 | 2 287 | 1 251 | 853 |
| Total debt | 3 200 | 3 076 | 3 564 | 2 174 | 1 437 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sørli | Chief Executive Officer | 0 companies |
| Glenn Rudsødegård Bråten | Board of Directors | 0 companies |
| Jan Solberg | Board of Directors | 0 companies |
| Bjørn Berg | Board of Directors | 0 companies |
| Fredrik Sørli | Board of Directors | 0 companies |