Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SMEDBAKKEN FUS BARNEHAGE AS
AS
Active
Org 922030499
Edvard Munchs vei 57, 1063
Oslo
Pre-primary education
· NACE 8510
Est. 2019
18 employees
Watchlist
Share
Norway
/
Companies
/
Pre-primary education
/
SMEDBAKKEN FUS BARNEHAGE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
4M
8M
12M
16M
12M
2020
12M
2021
14M
2022
13M
2023
14M
2024
EBITDA
NOK millions
0M
0M
1M
1M
1M
0M
2020
0M
2021
1M
2022
-1M
2023
0M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
11 873
12 471
13 680
13 458
14 434
Staff expenses
−8 896
−10 118
−10 332
−11 391
−11 490
EBITDA
275
162
686
−1 143
61
Depreciation & amort.
−245
−0
−0
−0
−0
EBIT
30
162
686
−1 143
61
Net financials
−36
41
61
162
197
Profit before tax
−6
203
747
−980
257
Tax
−1
45
164
−216
57
Net profit
−5
158
583
−765
201
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
6 391
3 591
4 542
4 389
5 164
Equity
2 695
1 241
1 418
654
854
Long-term debt
−177
−214
−253
−959
−1 438
Short-term debt
3 519
2 136
2 870
2 776
2 872
Total debt
3 519
2 136
2 870
2 776
2 872
Financial ratios
5-year trend
EBITDA margin
0.4%
This company
15.8%
Market median
-97% vs market
2020
2024
Equity ratio
16.5%
This company
38.2%
Market median
-57% vs market
2020
2024
Return on equity
23.5%
This company
18.4%
Market median
+28% vs market
2020
2024
Net profit margin
1.4%
This company
8.1%
Market median
-83% vs market
2020
2024
Asset turnover
2.80×
This company
1.12×
Market median
+150% vs market
2020
2024
Debt / equity
5.05×
This company
0.62×
Market median
-715% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SMEDBAKKEN FUS BARNEHAGE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot