| Revenue | NOK 112,3M | -9% |
| EBITDA | NOK -26,6M | -162% |
| Net profit | NOK -23,2M | -116% |
| Total assets | NOK 69,1M | +2% |
| Equity | NOK -41,7M | -126% |
| Employees | 29 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 25 401 | 106 290 | 122 840 | 112 291 |
| Staff expenses | −0 | −1 156 | −8 923 | −12 970 | −7 714 | −8 667 |
| EBITDA | −3 428 | −6 796 | −23 101 | 2 956 | −10 162 | −26 589 |
| Depreciation & amort. | −0 | −0 | −400 | −1 350 | −2 362 | −1 597 |
| EBIT | −3 428 | −6 796 | −23 501 | 1 606 | −12 524 | −28 186 |
| Net financials | 65 | 77 | −425 | −825 | −1 229 | −1 586 |
| Profit before tax | −3 363 | −6 719 | −23 926 | 781 | −13 752 | −29 772 |
| Tax | −740 | −1 478 | −5 420 | 175 | −3 026 | −6 550 |
| Net profit | −2 623 | −5 241 | −18 506 | 605 | −10 727 | −23 223 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 16 651 | 11 476 | 65 565 | 61 308 | 67 759 | 69 060 |
| Equity | 15 377 | 10 136 | −8 370 | −7 765 | −18 492 | −41 714 |
| Long-term debt | 0 | 0 | 20 428 | 21 427 | 44 012 | 37 063 |
| Short-term debt | 1 274 | 1 340 | 53 508 | 47 645 | 42 238 | 73 711 |
| Total debt | 1 274 | 1 340 | 73 935 | 69 073 | 86 250 | 110 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2025 | — | — |
BT Deputy Member | Deputy Member | 2026 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KN Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Rebel As | Company | 50.0% | 50.0% | 2024 |
Universitetsgata 2 As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Hoff | Deputy Member | 0 companies |
| Bjørn Tumyr | Deputy Member | 0 companies |
| Nils Peter Fredrik Jetzel | Chief Executive Officer | 0 companies |
| Kjell Nybråten | Deputy Member | 0 companies |
| John Arne Medalen | Chairman | 0 companies |
| Bergfrid Halden Johannessen | Board of Directors | 0 companies |
| Sonja Horn | Board of Directors | 0 companies |
| Carine Blyverket | Board of Directors | 0 companies |
| Carl Jacob Onstad | Board of Directors | 0 companies |
| Carine Blyverket Torsvik | Board of Directors | 0 companies |