| Revenue | NOK 20M | +9% |
| EBITDA | NOK -826K | -164% |
| Net profit | NOK -548K | -176% |
| Total assets | NOK 2,4M | -11% |
| Equity | NOK -1,5M | -58% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 037 | 16 019 | 16 293 | 18 295 | 20 015 |
| Staff expenses | −11 199 | −11 573 | −13 263 | −13 399 | −14 214 |
| EBITDA | 1 016 | 1 260 | −1 315 | −313 | −826 |
| Depreciation & amort. | −5 | −5 | −5 | −5 | −5 |
| EBIT | 1 011 | 1 255 | −1 320 | −317 | −831 |
| Net financials | 25 | 14 | 117 | 63 | 128 |
| Profit before tax | 1 037 | 1 269 | −1 204 | −254 | −702 |
| Tax | 228 | 279 | −265 | −56 | −155 |
| Net profit | 808 | 990 | −939 | −198 | −548 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 922 | 4 290 | 2 412 | 2 711 | 2 405 |
| Equity | 8 169 | 200 | −739 | −937 | −1 485 |
| Long-term debt | −412 | −454 | −503 | −479 | −719 |
| Short-term debt | 2 341 | 3 636 | 2 648 | 3 168 | 3 171 |
| Total debt | 2 341 | 3 636 | 2 648 | 3 168 | 3 171 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv-Hege Amundsen | Chief Executive Officer | 0 companies |
| Magnus Blikshavn | Chairman | 0 companies |
| Eli Sævareid | Chairman | 0 companies |