Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
The Nordic Model AS
AS
Active
Org 922047308
Taugata 1A, 4014
Stavanger
Graphic design and visual communication activities
·
NACE 7412
Est. 2019 · 7 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Graphic design and visual communication activities
/
The Nordic Model AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
4M
3M
2M
1M
0M
2021: 2M
2M
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
2023: 1M (-67% vs 2022)
1M
-67%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
2 496
2 143
1 347
2 640
2 021
Staff expenses
−661
−745
−266
−860
−829
EBITDA
78
−58
131
179
82
Depreciation & amort.
−24
−42
−44
−35
−25
EBIT
55
−100
87
144
57
Net financials
−1
5
−2
−1
0
Profit before tax
54
−95
85
143
57
Tax
−0
0
23
32
13
Net profit
54
−95
62
111
45
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
471
565
612
441
918
Equity
228
175
270
207
96
Long-term debt
0
0
0
0
0
Short-term debt
243
390
342
234
822
Total debt
243
390
342
234
822
Financial ratios
5-year trend
EBITDA margin
3,1 %
This company
15,8 %
Market median
This company
Market median
80% below market
2021
2025
Equity ratio
48,5 %
This company
38,2 %
Market median
This company
Market median
27% above market
2021
2025
Return on equity
23,4 %
This company
18,4 %
Market median
This company
Market median
27% above market
2021
2025
Net profit margin
2,1 %
This company
8,1 %
Market median
This company
Market median
74% below market
2021
2025
Asset turnover
5,30×
This company
1,12×
Market median
This company
Market median
373% above market
2021
2025
Debt / equity
1,06×
This company
0,62×
Market median
This company
Market median
71% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on The Nordic Model AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network