| Revenue | NOK 16,6M | -18% |
| EBITDA | NOK 1,8M | -26% |
| Net profit | NOK 1,1M | -29% |
| Total assets | NOK 7,8M | +15% |
| Equity | NOK 4,4M | +33% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3 584 | 5 460 | 9 049 | 18 923 | 20 342 | 16 646 |
| Staff expenses | −961 | −979 | −1 252 | −2 216 | −2 831 | −3 447 |
| EBITDA | 130 | 738 | 1 300 | 3 448 | 2 445 | 1 800 |
| Depreciation & amort. | −110 | −107 | −140 | −459 | −339 | −302 |
| EBIT | 20 | 631 | 1 160 | 2 990 | 2 107 | 1 498 |
| Net financials | −15 | 1 | −5 | −41 | −66 | −53 |
| Profit before tax | 5 | 632 | 1 155 | 2 949 | 2 041 | 1 446 |
| Tax | 1 | 139 | −0 | 651 | 498 | 343 |
| Net profit | 4 | 493 | 1 155 | 2 298 | 1 543 | 1 103 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 058 | 1 315 | 3 419 | 6 700 | 6 806 | 7 825 |
| Equity | 98 | 591 | 1 492 | 1 790 | 3 332 | 4 435 |
| Long-term debt | 0 | 0 | 279 | 967 | 769 | 561 |
| Short-term debt | 959 | 723 | 1 648 | 3 943 | 2 704 | 2 829 |
| Total debt | 959 | 723 | 1 927 | 4 910 | 3 473 | 3 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smallworld Nordic Norway As | Company | 49.0% | 49.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Aanes | Chief Executive Officer | 0 companies |
| Anniken Aasen Thommessen | Board of Directors | 0 companies |
| Rolf Abraham Hillestad | Chairman | 0 companies |
| Øyvind Michelet Berntsen | Board of Directors | 0 companies |
| Albert Andreas Bjørnsund | Board of Directors | 0 companies |
| Robert Mederud | Board of Directors | 0 companies |
| Anniken Burud | Board of Directors | 0 companies |
| Lasse Mederud | Chairman | 0 companies |