| Revenue | NOK 7,5M | +24% |
| EBITDA | NOK 1,5M | +175% |
| Net profit | NOK 1,4M | +168% |
| Total assets | NOK 1,9M | +117% |
| Equity | NOK 533K | +164% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 032 | 5 096 | 6 317 | 6 073 | 7 535 |
| Staff expenses | −1 524 | −3 047 | −4 365 | −5 715 | −3 642 |
| EBITDA | 1 391 | 538 | 131 | −1 957 | 1 464 |
| Depreciation & amort. | −0 | −0 | −6 | −21 | −48 |
| EBIT | 1 391 | 538 | 126 | −1 979 | 1 416 |
| Net financials | −1 | −7 | −7 | −39 | −49 |
| Profit before tax | 1 390 | 531 | 118 | −2 018 | 1 367 |
| Tax | 315 | 121 | 29 | −0 | −0 |
| Net profit | 1 075 | 410 | 89 | −2 017 | 1 367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 718 | 2 848 | 3 147 | 859 | 1 867 |
| Equity | 685 | 1 094 | 1 183 | −834 | 533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 033 | 1 754 | 1 963 | 1 693 | 1 334 |
| Total debt | 2 033 | 1 754 | 1 964 | 1 693 | 1 334 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2025 |
DA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Guro Johanne Schou | Chief Executive Officer | 0 companies |
| Dominic Akadimah | Chief Executive Officer | 0 companies |
| Lamisi Gurah Blackman | Board of Directors | 0 companies |
| Shahzad Majid Abid | Chairman | 0 companies |