| Revenue | NOK 0 | — |
| EBITDA | NOK -278K | -45% |
| Net profit | NOK -11M | +6% |
| Total assets | NOK 341,3M | +1% |
| Equity | NOK 92,8M | -11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −234 | 0 | −175 | −192 | −278 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −234 | 0 | −175 | −192 | −278 |
| Net financials | −3 342 | 0 | −6 659 | −14 844 | −13 841 |
| Profit before tax | −3 577 | 0 | −6 835 | −15 036 | −14 119 |
| Tax | −792 | −0 | −1 504 | −3 308 | −3 106 |
| Net profit | −2 784 | 0 | −5 331 | −11 728 | −11 013 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 309 318 | — | 342 353 | 337 244 | 341 303 |
| Equity | 114 699 | — | 75 515 | 103 786 | 92 774 |
| Long-term debt | 193 566 | 0 | 263 742 | 227 187 | 244 736 |
| Short-term debt | 1 053 | 0 | 3 096 | 6 271 | 3 793 |
| Total debt | 194 619 | 0 | 266 838 | 233 457 | 248 529 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JA Deputy Member | Deputy Member | 2023 |
JH Deputy Member | Deputy Member | 2024 |
CH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
PT Deputy Member | Deputy Member | 2022 – 2022 |
PT Deputy Member | Deputy Member | 2022 – 2024 |
AD Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thomas Høydahl | Deputy Member | 0 companies |
| Petter Tiltnes | Deputy Member | 0 companies |
| Atle Danilo Jordbræk | Deputy Member | 0 companies |
| Jon Alexander Kristiansen | Deputy Member | 0 companies |
| Jeppe Haavardsholm Bergan | Deputy Member | 0 companies |
| Christian Hvass | Chief Executive Officer | 0 companies |
| Bjørn Kristian Eide | Board of Directors | 0 companies |
| Thomas Gerhard Dahle | Chairman | 0 companies |
| Erlend Garmann Tuntland | Board of Directors | 0 companies |
| Ahmed Galijasevic | Chairman | 0 companies |
| Magnus Per Martin Björkander | Board of Directors | 0 companies |
| Eirik Yttervik | Chairman | 0 companies |