| Revenue | NOK 26,5M | +91% |
| EBITDA | NOK 10,7M | +51% |
| Net profit | NOK 8,6M | +47% |
| Total assets | NOK 14,4M | +45% |
| Equity | NOK 6,7M | +350% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4 506 | 6 596 | 8 586 | 8 106 | 13 878 | 26 464 |
| Staff expenses | −958 | −1 474 | −2 587 | −3 273 | −4 489 | −9 066 |
| EBITDA | 1 938 | 3 364 | 3 432 | 2 889 | 7 135 | 10 746 |
| Depreciation & amort. | −28 | −56 | −94 | −102 | −98 | −152 |
| EBIT | 1 910 | 3 308 | 3 339 | 2 786 | 7 036 | 10 594 |
| Net financials | −4 | −12 | 226 | 76 | 367 | 404 |
| Profit before tax | 1 906 | 3 296 | 3 565 | 2 862 | 7 404 | 10 998 |
| Tax | 427 | 729 | 757 | 666 | 1 588 | 2 440 |
| Net profit | 1 479 | 2 566 | 2 807 | 2 196 | 5 816 | 8 558 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 322 | 4 990 | 6 825 | 8 710 | 9 901 | 14 390 |
| Equity | 1 003 | 2 869 | 4 877 | 4 573 | 1 489 | 6 697 |
| Long-term debt | 5 | 5 | 3 | 0 | 0 | 11 |
| Short-term debt | 1 314 | 2 116 | 1 944 | 4 137 | 8 412 | 7 683 |
| Total debt | 1 319 | 2 120 | 1 948 | 4 137 | 8 412 | 7 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Foss Andersen | Chief Executive Officer | 0 companies |