| Revenue | NOK 17,5M | -20% |
| EBITDA | NOK -1M | -379% |
| Net profit | NOK -1,7M | -309% |
| Total assets | NOK 9,6M | +8% |
| Equity | NOK 2,6M | +17% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 616 | 21 618 | 24 653 | 21 782 | 17 485 |
| Staff expenses | −4 274 | −5 307 | −5 715 | −3 996 | −4 080 |
| EBITDA | 1 026 | 1 281 | 814 | 374 | −1 042 |
| Depreciation & amort. | −72 | −176 | −324 | −200 | −194 |
| EBIT | 954 | 1 104 | 490 | 174 | −1 236 |
| Net financials | −423 | −601 | −326 | −705 | −934 |
| Profit before tax | 531 | 503 | 164 | −531 | −2 170 |
| Tax | 120 | 111 | 38 | −117 | −477 |
| Net profit | 411 | 393 | 126 | −414 | −1 693 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 221 | 12 928 | 13 380 | 8 933 | 9 611 |
| Equity | 2 759 | 2 555 | 2 641 | 2 217 | 2 604 |
| Long-term debt | 0 | 605 | 1 436 | 1 945 | 4 559 |
| Short-term debt | 7 461 | 9 768 | 9 303 | 4 770 | 2 448 |
| Total debt | 7 461 | 10 373 | 10 739 | 6 716 | 7 007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.01% | 50.01% | 2023 | |
| Company | 13.99% | 13.99% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 8% | 8% | 2023 | |
| Company | 6.67% | 6.67% | 2023 | |
| Individual | 6% | 6% | 2023 | |
| Company | 5.33% | 5.33% | 2023 | |
| Individual | 4% | 4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Hamer | Chief Executive Officer | 0 companies |
| Pål Herholdt | Board of Directors | 0 companies |
| William Chu | Board of Directors | 0 companies |
| Lasse Rene Hansen | Board of Directors | 0 companies |
| Arne Fredrik Killingstad | Board of Directors | 0 companies |
| Sindre Joakim Olsen | Board of Directors | 0 companies |
| Lars Marius Feen | Chairman | 0 companies |
| John Feddersen Heggelund | Board of Directors | 0 companies |
| Gard Holger Hansen | Chairman | 0 companies |